¡¡¡¡
Ò»¡¢ÆóÒµ²ÆÎñ»á¼Æ±¨±í·âÃæ FINANCIAL REPORT COVER
±¨±íËùÊôÆÚ¼äÖ®ÆÚĩʱ¼äµã Period Ended
ËùÊôÔÂ·Ý Reporting Period
±¨³öÈÕÆÚ Submit Date
¼ÇÕ˱¾Î»±Ò±ÒÖÖ Local Reporting Currency
ÉóºËÈË Verifier
Ìî±íÈË Preparer
¶þ¡¢×ʲú¸ºÕ®±í Balance Sheet
×ʲú Assets
Á÷¶¯×ʲú Current Assets
»õ±Ò×ʽð Bank and Cash
¶ÌÆÚͶ×Ê Current Investment
Ò»ÄêÄÚµ½ÆÚίÍдû¿î Entrusted loan receivable due within one year
¼õ£ºÒ»ÄêÄÚµ½ÆÚίÍдû¿î¼õÖµ×¼±¸ Less: Impairment for Entrusted loan receivable due within one year
¼õ£º¶ÌÆÚͶ×ʵø¼Û×¼±¸ Less: Impairment for current investment
¶ÌÆÚͶ×ʾ»¶î Net balance of current investment
Ó¦ÊÕÆ±¾Ý Notes receivable
Ó¦ÊÕ¹ÉÀû Dividend receivable
Ó¦ÊÕÀûÏ¢ Interest receivable
Ó¦ÊÕÕË¿î Account receivable
¼õ£ºÓ¦ÊÕÕ˿ÕË×¼±¸ Less: Bad debt provision for Account receivable
Ó¦ÊÕÕ˿¶î Net bal of Account receivable
ÆäËûÓ¦ÊÕ¿î Other receivable
¼õ£ºÆäËûÓ¦ÊտÕË×¼±¸ Less: Bad debt provision for Other receivable
ÆäËûÓ¦ÊÕ¿î¾»¶î Net bal of Other receivable
Ô¤¸¶ÕË¿î Prepayment
Ó¦ÊÕ²¹Ìù¿î Subsidy receivable
´æ»õ Inventory
¼õ£º´æ»õµø¼Û×¼±¸ Less: Provision for Inventory
´æ»õ¾»¶î Net bal of Inventory
ÒÑÍ깤ÉÐδ½áËã¿î Amount due from customer for contract work
´ý̯·ÑÓà Deferred Expense
Ò»ÄêÄÚµ½ÆÚµÄ³¤ÆÚծȨͶ×Ê Long-term debt investment due within one year
Ò»ÄêÄÚµ½ÆÚµÄÓ¦ÊÕÈÚ×Ê×âÁÞ¿î Finance lease receivables due within one year
ÆäËûÁ÷¶¯×ʲú Other current assets
Á÷¶¯×ʲúºÏ¼Æ Total current assets
³¤ÆÚͶ×Ê Long-term investment
³¤ÆÚ¹ÉȨͶ×Ê Long-term equity investment
ίÍдû¿î Entrusted loan receivable
³¤ÆÚծȨͶ×Ê Long-term debt investment
³¤ÆÚͶ×ÊºÏ¼Æ Total for long-term investment
¼õ£º³¤ÆÚ¹ÉȨͶ×ʼõÖµ×¼±¸ Less: Impairment for long-term equity investment
¼õ£º³¤ÆÚծȨͶ×ʼõÖµ×¼±¸ Less: Impairment for long-term debt investment
¼õ£ºÎ¯Íдû¿î¼õÖµ×¼±¸ Less: Provision for entrusted loan receivable
³¤ÆÚͶ×ʾ»¶î Net bal of long-term investment
ÆäÖУººÏ²¢¼Û²î Include: Goodwill (Negative goodwill)
¹Ì¶¨×ʲú Fixed assets
¹Ì¶¨×ʲúÔÖµ Cost
¼õ£ºÀÛ¼ÆÕÛ¾É Less: Accumulated Depreciation
¹Ì¶¨×ʲú¾»Öµ Net bal
¼õ£º¹Ì¶¨×ʲú¼õÖµ×¼±¸ Less: Impairment for fixed assets
¹Ì¶¨×ʲú¾»¶î NBV of fixed assets
¹¤³ÌÎï×Ê Material holds for construction of fixed assets
ÔÚ½¨¹¤³Ì Construction in progress
¼õ£ºÔÚ½¨¹¤³Ì¼õÖµ×¼±¸ Less: Impairment for construction in progress
ÔÚ½¨¹¤³Ì¾»¶î Net bal of construction in progress
¹Ì¶¨×ʲúÇåÀí Fixed assets to be disposed of
¹Ì¶¨×ʲúºÏ¼Æ Total fixed assets
ÎÞÐÎ×ʲú¼°ÆäËû×ʲú Other assets & Intangible assets
ÎÞÐÎ×ʲú Intangible assets
¼õ£ºÎÞÐÎ×ʲú¼õÖµ×¼±¸ Less: Impairment for intangible assets
ÎÞÐÎ×ʲú¾»¶î Net bal of intangible assets
³¤ÆÚ´ý̯·ÑÓà Long-term deferred expense
ÈÚ×Ê×âÁÞ——δµ£±£ÓàÖµ Finance lease – Unguaranteed residual values
ÈÚ×Ê×âÁÞ——Ó¦ÊÕÈÚ×Ê×âÁÞ¿î Finance lease – Receivables
ÆäËû³¤ÆÚ×ʲú Other non-current assets
ÎÞÐμ°ÆäËû³¤ÆÚ×ʲúºÏ¼Æ Total other assets & intangible assets
µÝÑÓ˰Ïî Deferred Tax
µÝÑÓ˰¿î½èÏî Deferred Tax assets
×ʲú×Ü¼Æ Total assets
¸ºÕ®¼°ËùÓÐÕߣ¨»ò¹É¶«£©È¨Òæ Liability & Equity
Á÷¶¯¸ºÕ® Current liability
¶ÌÆÚ½è¿î Short-term loans
Ó¦¸¶Æ±¾Ý Notes payable
Ó¦¸¶ÕË¿î Accounts payable
ÒѽáËãÉÐδÍ깤¿î
Ô¤ÊÕÕË¿î Advance from customers
Ó¦¸¶¹¤×Ê Payroll payable
Ó¦¸¶¸£Àû·Ñ Welfare payable
Ó¦¸¶¹ÉÀû Dividend payable
Ó¦½»Ë°½ð Taxes payable
ÆäËûÓ¦½»¿î Other fees payable
ÆäËûÓ¦¸¶¿î Other payable
Ô¤Ìá·ÑÓà Accrued Expense
Ô¤¼Æ¸ºÕ® Provision
µÝÑÓÊÕÒæ Deferred Revenue
Ò»ÄêÄÚµ½ÆÚµÄ³¤ÆÚ¸ºÕ® Long-term liability due within one year
ÆäËûÁ÷¶¯¸ºÕ® Other current liability
Á÷¶¯¸ºÕ®ºÏ¼Æ Total current liability
³¤ÆÚ¸ºÕ® Long-term liability
³¤ÆÚ½è¿î Long-term loans
Ó¦¸¶Õ®È¯ Bonds payable
³¤ÆÚÓ¦¸¶¿î Long-term payable
רÏîÓ¦¸¶¿î Grants & Subsidies received
ÆäËû³¤ÆÚ¸ºÕ® Other long-term liability
³¤ÆÚ¸ºÕ®ºÏ¼Æ Total long-term liability
µÝÑÓ˰Ïî Deferred Tax
µÝÑÓ˰¿î´ûÏî Deferred Tax liabilities
¸ºÕ®ºÏ¼Æ Total liability
ÉÙÊý¹É¶«È¨Òæ Minority interests
ËùÓÐÕßÈ¨Òæ£¨»ò¹É¶«È¨Ò棩 Owners’ Equity
ʵÊÕ×ʱ¾£¨»ò¹É±¾£© Paid in capital
¼õ£»Òѹ黹Ͷ×Ê Less: Capital redemption
ʵÊÕ×ʱ¾£¨»ò¹É±¾£©¾»¶î Net bal of Paid in capital
×ʱ¾¹«»ý Capital Reserves
Ó¯Ó๫»ý Surplus Reserves
ÆäÖУº·¨¶¨¹«Òæ½ð Include: Statutory reserves
δȷÈÏͶ×ÊËðʧ Unrealised investment losses
δ·ÖÅäÀûÈó Retained profits after appropriation
ÆäÖУº±¾ÄêÀûÈó Include: Profits for the year
Íâ±Ò±¨±íÕÛËã²î¶î Translation reserve
ËùÓÐÕߣ¨»ò¹É¶«£©È¨ÒæºÏ¼Æ Total Equity
¸ºÕ®¼°ËùÓÐÕߣ¨»ò¹É¶«£©È¨ÒæºÏ¼Æ Total Liability & Equity
Èý¡¢ÀûÈó¼°ÀûÈó·ÖÅä±í Income statement and profit appropriation
Ò»¡¢Ö÷ÓªÒµÎñÊÕÈë Revenue
¼õ£ºÖ÷ÓªÒµÎñ³É±¾ Less: Cost of Sales
Ö÷ÓªÒµÎñ˰½ð¼°¸½¼Ó Sales Tax
¶þ¡¢Ö÷ÓªÒµÎñÀûÈ󣨿÷ËðÒÔ“—”ÌîÁУ© Gross Profit ( - means loss)
¼Ó£ºÆäËûÒµÎñÊÕÈë Add: Other operating income
¼õ£ºÆäËûÒµÎñÖ§³ö Less: Other operating expense
¼õ£ºÓªÒµ·ÑÓà Selling & Distribution expense
¹ÜÀí·ÑÓà G&A expense
²ÆÎñ·ÑÓà Finance expense
Èý¡¢ÓªÒµÀûÈ󣨿÷ËðÒÔ“—”ÌîÁУ© Profit from operation ( - means loss)
¼Ó£ºÍ¶×ÊÊÕÒæ£¨¿÷ËðÒÔ“—”ÌîÁУ© Add: Investment income
²¹ÌùÊÕÈë Subsidy Income
ÓªÒµÍâÊÕÈë Non-operating income
¼õ£ºÓªÒµÍâÖ§³ö Less: Non-operating expense
ËÄ¡¢ÀûÈó×ܶ¿÷Ëð×ܶîÒÔ“—”ÌîÁУ© Profit before Tax
¼õ£ºËùµÃ˰ Less: Income tax
ÉÙÊý¹É¶«ËðÒæ Minority interest
¼Ó£ºÎ´È·ÈÏͶ×ÊËðʧ Add: Unrealised investment losses
Îå¡¢¾»ÀûÈ󣨾»¿÷ËðÒÔ“—”ÌîÁУ© Net profit ( - means loss)
¼Ó£ºÄê³õδ·ÖÅäÀûÈó Add: Retained profits
ÆäËûתÈë Other transfer-in
Áù¡¢¿É¹©·ÖÅäµÄÀûÈó Profit available for distribution( - means loss)
¼õ£ºÌáÈ¡·¨¶¨Ó¯Ó๫»ý Less: Appropriation of statutory surplus reserves
ÌáÈ¡·¨¶¨¹«Òæ½ð Appropriation of statutory welfare fund
Ìáȡְ¹¤½±Àø¼°¸£Àû»ù½ð Appropriation of staff incentive and welfare fund
ÌáÈ¡´¢±¸»ù½ð Appropriation of reserve fund
ÌáÈ¡ÆóÒµ·¢Õ¹»ù½ð Appropriation of enterprise expansion fund
ÀûÈó¹é»¹Í¶×Ê Capital redemption
Æß¡¢¿É¹©Í¶×ÊÕß·ÖÅäµÄÀûÈó Profit available for owners' distribution
¼õ£ºÓ¦¸¶ÓÅÏȹɹÉÀû Less: Appropriation of preference share's dividend
ÌáÈ¡ÈÎÒâÓ¯Ó๫»ý Appropriation of discretionary surplus reserve
Ó¦¸¶ÆÕͨ¹É¹ÉÀû Appropriation of ordinary share's dividend
ת×÷×ʱ¾£¨»ò¹É±¾£©µÄÆÕͨ¹É¹ÉÀû Transfer from ordinary share's dividend to paid in capital
°Ë¡¢Î´·ÖÅäÀûÈó Retained profit after appropriation
²¹³ä×ÊÁÏ£º Supplementary Information:
1£® ³öÊÛ¡¢´¦Öò¿ÃÅ»ò±»Í¶×ʵ¥Î»ÊÕÒæ Gains on disposal of operating divisions or investments
2£® ×ÔÈ»ÔÖº¦·¢ÉúËðʧ Losses from natural disaster
3£® »á¼ÆÕþ²ß±ä¸üÔö¼Ó£¨»ò¼õÉÙ£©ÀûÈó×ܶî Increase (decrease) in profit due to changes in accounting policies
4£® »á¼Æ¹À¼Æ±ä¸üÔö¼Ó£¨»ò¼õÉÙ£©ÀûÈó×ܶî Increase (decrease) in profit due to changes in accounting estimates
5£® Õ®ÎñÖØ×éËðʧ Losses from debt restructuring
Èý¡¢ÀûÈó¼°ÀûÈó·ÖÅä±í Income statement and profit appropriation
Ò»¡¢Ö÷ÓªÒµÎñÊÕÈë Revenue
¼õ£ºÖ÷ÓªÒµÎñ³É±¾ Less: Cost of Sales
Ö÷ÓªÒµÎñ˰½ð¼°¸½¼Ó Sales Tax
¶þ¡¢Ö÷ÓªÒµÎñÀûÈ󣨿÷ËðÒÔ“—”ÌîÁУ© Gross Profit ( - means loss)
¼Ó£ºÆäËûÒµÎñÊÕÈë Add: Other operating income
¼õ£ºÆäËûÒµÎñÖ§³ö Less: Other operating expense
¼õ£ºÓªÒµ·ÑÓà Selling & Distribution expense
¹ÜÀí·ÑÓà G&A expense
²ÆÎñ·ÑÓà Finance expense
Èý¡¢ÓªÒµÀûÈ󣨿÷ËðÒÔ“—”ÌîÁУ© Profit from operation ( - means loss)
¼Ó£ºÍ¶×ÊÊÕÒæ£¨¿÷ËðÒÔ“—”ÌîÁУ© Add: Investment income
²¹ÌùÊÕÈë Subsidy Income
ÓªÒµÍâÊÕÈë Non-operating income
¼õ£ºÓªÒµÍâÖ§³ö Less: Non-operating expense
ËÄ¡¢ÀûÈó×ܶ¿÷Ëð×ܶîÒÔ“—”ÌîÁУ© Profit before Tax
¼õ£ºËùµÃ˰ Less: Income tax
ÉÙÊý¹É¶«ËðÒæ Minority interest
¼Ó£ºÎ´È·ÈÏͶ×ÊËðʧ Add: Unrealised investment losses
Îå¡¢¾»ÀûÈ󣨾»¿÷ËðÒÔ“—”ÌîÁУ© Net profit ( - means loss)
¼Ó£ºÄê³õδ·ÖÅäÀûÈó Add: Retained profits
ÆäËûתÈë Other transfer-in
Áù¡¢¿É¹©·ÖÅäµÄÀûÈó Profit available for distribution( - means loss)
¼õ£ºÌáÈ¡·¨¶¨Ó¯Ó๫»ý Less: Appropriation of statutory surplus reserves
ÌáÈ¡·¨¶¨¹«Òæ½ð Appropriation of statutory welfare fund
Ìáȡְ¹¤½±Àø¼°¸£Àû»ù½ð Appropriation of staff incentive and welfare fund
ÌáÈ¡´¢±¸»ù½ð Appropriation of reserve fund
ÌáÈ¡ÆóÒµ·¢Õ¹»ù½ð Appropriation of enterprise expansion fund
ÀûÈó¹é»¹Í¶×Ê Capital redemption
Æß¡¢¿É¹©Í¶×ÊÕß·ÖÅäµÄÀûÈó Profit available for owners' distribution
¼õ£ºÓ¦¸¶ÓÅÏȹɹÉÀû Less: Appropriation of preference share's dividend
ÌáÈ¡ÈÎÒâÓ¯Ó๫»ý Appropriation of discretionary surplus reserve
Ó¦¸¶ÆÕͨ¹É¹ÉÀû Appropriation of ordinary share's dividend
ת×÷×ʱ¾£¨»ò¹É±¾£©µÄÆÕͨ¹É¹ÉÀû Transfer from ordinary share's dividend to paid in capital
°Ë¡¢Î´·ÖÅäÀûÈó Retained profit after appropriation
²¹³ä×ÊÁÏ£º Supplementary Information:
1£® ³öÊÛ¡¢´¦Öò¿ÃÅ»ò±»Í¶×ʵ¥Î»ÊÕÒæ Gains on disposal of operating divisions or investments
2£® ×ÔÈ»ÔÖº¦·¢ÉúËðʧ Losses from natural disaster
3£® »á¼ÆÕþ²ß±ä¸üÔö¼Ó£¨»ò¼õÉÙ£©ÀûÈó×ܶî Increase (decrease) in profit due to changes in accounting policies
4£® »á¼Æ¹À¼Æ±ä¸üÔö¼Ó£¨»ò¼õÉÙ£©ÀûÈó×ܶî Increase (decrease) in profit due to changes in accounting estimates
5£® Õ®ÎñÖØ×éËðʧ Losses from debt restructuring
ÉÏһƪ£ºÖøÃû»ú¹¹Ãû³ÆµÄÓ¢Îıí´ï
ÏÂһƪ£º°Â°ÍÂí--ÃÎÏëÓëÔðÈÎ
|